Location: MetroGate Meycuayan MM2
and San Jose Del Monte Bulacan
Heritage Villas San Jose
Sample Computation
House and Lot Purchase: Marga Model
Floor Area: 60 SQM 3BR, 1TB Lofted Type
Lot Area: 96 SQM Regular Inner Lot
Lot Price. 1,248,000
House Price. 2,216,000
Less 7% Lot Discount. 87,360
Less House Discount. 60,000
Total List Price. 3,316,640
TCP VAT Inclusive. 3,714,536
CASH PAYMENT
7 Days (5% on TCP). 185,731.84
Less Reservation Fee. 30,000
Net Total Contract Price. 3,498,904.96
Miscellaneous Fee (RGF MF). 252,064.04
Total Package Price. 3,750,969.60
DEFERRED PAYMENT CASH
Miscellaneous Fee (RGF MF) 252,064.04
Less Reservation Fee. 30,000
Net. 3,930,701.44
Payable within 12 months. 328, 058.45
IN-HOUSE FINANCING — INSTALLMENT
5years. 66,103.89
6years. 62,836.80
7years. 57,344.48
BANK FINANCING — INSTALLMENT
20% DP 762,927.44
Less Reservation Fee. 30,000
Miscellaneous Fee (RGF MF). 276,929.44
Net Down Payment. 989,866.80
Payable in 18 months 54,992.60
30 months. 32,995.56
80% Balance. 2,971,709.44
BANK FINANCING (estimation only at 8.5% PA)
5years. 60,954.67
10 years. 36,844.94
15years. 29, 203
20 years. 25,789.18
25years. 23, 929.01
For viewing and tripping
Smart— 09292706204
Globe—- 09954654726
For Sale 
